This printed article is located at http://aot.listedcompany.com/highlights.html

Financial Highlights

Statements of Income

(Unit: Million Baht)
  FY2014 FY2015 FY2016 9M FY2016 9M FY2017 YoY
Total revenues 39,770.73 45,505.57 52,783.34 39,471.60 42,113.01 6.69%
Revenues from sales or services 37,585.46 43,968.99 50,961.95 38,186.48 40,781.08 6.79%
Other incomes 2,185.27 1,536.58 1,821.39 1,285.12 1,331.93 3.64%
Total expenses 24,501.76 22,170.35 28,358.85 20,613.14 20,923.40 1.51%
Profit before income tax expense 15,268.97 23,335.22 24,424.49 18,858.46 21,189.61 12.36%
Income tax expense 3,006.77 4,585.16 4,820.92 3,767.90 4,255.55 12.94%
Net Profit 12,220.37 18,728.65 19,571.45 15,066.41 16,894.30 12.13%
EBIT 15,130.82 23,211.07 24,291.41 18,729.02 20,932.44 11.76%
EBITDA 20,781.04 29,399.08 30,695.47 23,521.57 25,133.79 6.85%

Note:
1. Gain from the reversal of an impairment at DMK of Baht 3,260.17 million in FY2013
2. The reversal of accrued property tax at DMK of Baht 3,059.17 million in FY2015
3. AOT received compensation for damages from flooding at DMK during the end of 2011 of Baht 100 million on September 2013 and Baht 464.83 million in the third quarter, 2016.

 

Financial Ratios

  30 Sep 2013 (FY2013) 30 Sep 2014 (FY2014) 30 Sep 2015 (FY2015) 30 Sep 2016 (FY2016) 30 Jun 2017 (9M FY2017)
Par Value (THB) 10.00 10.00 10.00 10.00 1.00*
Market Price (THB) 188.50 239.00 281.00 399.00 47.25
BV/share 64.11 67.93 76.01 84.93 8.92
P/BV 2.94 3.52 3.70 4.70 5.30
EPS 11.44 8.55 13.11 13.70 1.18
P/E 16.48 27.95 21.43 29.12 31.93
D/E 0.67 0.58 0.47 0.42 0.35
ROA (%) 10.82 7.97 11.95 11.80 9.81
ROE (%) 19.32 12.96 18.22 17.03 13.65

Note : * Change in Par value of AOT’ share from 10 Baht per share to 1 Baht per share, effective since February 9, 2017.


Please read our General Disclaimer & Warning carefully.
Use of this Website constitutes acceptance of the Terms of Website Use.
Copyright © 2017. ThaiListedCompany.com. All Rights Reserved.